This simulator provides indicative estimates only and may not precisely reflect final results.
Input your current setup
%
Typical OTA cut on OTA bookings (fixed at 17%)
%
Commission to your current manager
%
What % of nights are OTA vs direct
€
Weighted yearly average
70%
Yearly estimate (365 days)
€
For your current manager
€
Your Results
Revenue (annual)
€51,200
Occupied nights
256
Profit with current manager
OTA + manager commissions, monthly & annual fees
€0
Profit with INAP (all‑inclusive)
30% of revenue (flat, all services included)
€0
Extra profit with INAP
Annual difference and relative uplift
€0
+0%
Annual ROI
ROI with current manager
—
Note: ROI here is computed as Profit / Revenue, focusing on operational efficiency (no capex).